
200,000 35%
130,000

189,000

350,000

200,000

68,000

700,000

1,668,000

200,000 5%
190,000

650,000

2,266,200

200,000 25%
150,000

376,200

200,000

616,030

780,000

550,000

285,000

330,000

796,000

1,908,000

342,000

513,000

1,200,000

1,560,000

1,100,000

900,000

439,400

684,000

398,000

220,000 20%
176,000

1,170,000

1,958,500

1,300,000

630,000

80,000

200,000 35%
130,000

350,000

394,900

498,750 5%
473,810

400,000

2,213,750

1,282,500

400,000

85,000

4,800,000

90,000

689,000 22%
537,420

2,100,000

900,000

689,000 22%
537,420

163,000

689,000 22%
537,420

513,000

234,000

1,240,000 24%
942,400

245,000

1,269,600

550,000

1,132,200

855,000

440,000

950,000

538,000

510,000

117,200 20%
93,760

390,000

550,790

80,000

95,000

280,000

225,000

409,000

427,500



























- 2
- 3